DELAWARE
|
51-0407811
|
(State
or other jurisdiction of
|
(I.R.S.
Employer Identification Number)
|
incorporation
or organization)
|
PART
I
|
FINANCIAL
INFORMATION
|
Page
|
Item
1:
|
Financial
Statements (Unaudited)
|
|
Consolidated
Balance Sheets as of December 31, 2005 and June 30, 2005
|
3
|
|
Consolidated
Statements of Operations for the three months and six months ended
December 31, 2005 and 2004 and for the period from December 1, 2000
(inception) through December 31, 2005
|
4
|
|
Consolidated
Statements of Cash Flows for the six months ended December 31, 2005
and
2004 and for the period from December 1, 2000 (inception) through
December
31, 2005
|
5
|
|
Consolidated
Statement of Stockholders’ Equity
|
6
|
|
Notes
to Consolidated Financial Statements
|
7
|
|
Item
2:
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operation
|
17
|
Item
3:
|
Quantitative
and Qualitative Disclosures about Market Risk
|
25
|
Item
4:
|
Controls
and Procedures
|
26
|
PART
II
|
OTHER
INFORMATION
|
|
Item
2:
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
28
|
Item
4:
|
Submission
of Matters to a Vote of Security Holders
|
28
|
Item
6:
|
Exhibits
and Reports on Form 8-K
|
30
|
SIGNATURES
|
31
|
|
December
31,
|
June
30,
|
||||||
2005
|
2005
|
||||||
|
|
|
(unaudited)
|
||||
ASSETS
|
|||||||
Current
assets
|
|||||||
Cash
and cash equivalents
|
$
|
17,735
|
$
|
9,238
|
|||
Short
term investments
|
-
|
10,000
|
|||||
Prepaid
expenses and other current assets
|
50
|
126
|
|||||
Total
current assets
|
17,785
|
19,364
|
|||||
Total
assets
|
$
|
17,785
|
$
|
19,364
|
|||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|||||||
Current
liabilities
|
|||||||
Accounts
payable
|
$
|
278
|
$
|
254
|
|||
Accrued
expenses
|
391
|
403
|
|||||
Amount
due to related company
|
4,176
|
2,186
|
|||||
Total
current liabilities
|
4,845
|
2,843
|
|||||
Stockholders'
equity:
|
|||||||
Preferred
stock, $0.01 par value, authorized 100,000 shares,
|
|||||||
none
outstanding
|
-
|
-
|
|||||
Common
stock, $ 0.00000002 par value, 113,000,000 authorized
|
|||||||
shares;
shares issued and outstanding: 56,938,000 at
|
|||||||
December
31, 2005 and 56,938,000 at June 30, 2005
|
-
|
-
|
|||||
Additional
paid-in capital
|
34,636
|
34,636
|
|||||
Deficit
accumulated during development stage
|
(21,696
|
)
|
(18,115
|
)
|
|||
Total
stockholders' equity
|
12,940
|
16,521
|
|||||
Total
liabilities and stockholders' equity
|
$
|
17,785
|
$
|
19,364
|
|||
Three
Months Ended
December
31,
|
Six
Months Ended
December
31,
|
Period
from December 1, 2000 (Inception) through
December 31,
|
||||||||||||||
2005
|
2004
|
2005
|
2004
|
2005
|
||||||||||||
Revenues:
|
||||||||||||||||
Interest
and other income
|
$
|
130
|
$
|
64
|
$
|
252
|
$
|
131
|
$
|
905
|
||||||
Total
revenues
|
130
|
64
|
252
|
131
|
905
|
|||||||||||
Operating
expenses:
|
||||||||||||||||
Research
and development
|
(469
|
)
|
(543
|
)
|
(1,055
|
)
|
(982
|
)
|
(7,808
|
)
|
||||||
License
fees
|
(1,000
|
)
|
(500
|
)
|
(2,000
|
)
|
(1,000
|
)
|
(11,000
|
)
|
||||||
Selling,
general and administrative
|
(439
|
)
|
(396
|
)
|
(778
|
)
|
(754
|
)
|
(3,792
|
)
|
||||||
Total
operating expenses
|
(1,908
|
)
|
(1,439
|
)
|
(3,833
|
)
|
(2,736
|
)
|
(22,600
|
)
|
||||||
Loss
from operations
|
(1,778
|
)
|
(1,375
|
)
|
(3,581
|
)
|
(2,605
|
)
|
(21,695
|
)
|
||||||
Income
tax expense
|
-
|
-
|
-
|
-
|
(1
|
)
|
||||||||||
Net
loss arising during development stage
|
$
|
(1,778
|
)
|
$
|
(1,375
|
)
|
$
|
(3,581
|
)
|
$
|
(2,605
|
)
|
$
|
(21,696
|
)
|
|
Net
loss per common share:
|
||||||||||||||||
Basic
and diluted
|
$
|
(0.03
|
)
|
$
|
(0.02
|
)
|
$
|
(0.06
|
)
|
$
|
(0.05
|
)
|
||||
Weighted
average common shares outstanding
|
56,938,000
|
56,938,000
|
56,938,000
|
56,938,000
|
Six
Months Ended
December
31,
|
Period
from December 1, 2000 (Inception) through
December 31,
|
|||||||||
2005
|
2004
|
2005
|
||||||||
Operating
activities
|
||||||||||
Net
loss arising during development stage
|
$
|
(3,581
|
)
|
$
|
(2,605
|
)
|
$
|
(21,696
|
)
|
|
Adjustments
to reconcile net loss to net cash
|
||||||||||
(used
in) provided by operating activities:
|
||||||||||
Changes
in operating assets and liabilities:
|
||||||||||
Prepaid
expenses and other current assets
|
76
|
10
|
(50
|
)
|
||||||
Accounts
payable
|
24
|
20
|
278
|
|||||||
Accrued
expenses
|
(12
|
)
|
8
|
391
|
||||||
Amounts
due to related company
|
1,990
|
854
|
4,176
|
|||||||
Net
cash used in operating activities
|
(1,503
|
)
|
(1,713
|
)
|
(16,901
|
)
|
||||
Financing
activities
|
||||||||||
Proceeds
from issuance of common stock
|
-
|
-
|
34,636
|
|||||||
Proceeds
from disposal of investments in short-term
deposits
|
10,000
|
-
|
-
|
|||||||
Net
cash provided by financing activities
|
10,000
|
-
|
34,636
|
|||||||
Net
increase (decrease) in cash and cash
|
||||||||||
equivalents
|
8,497
|
(1,713
|
)
|
17,735
|
||||||
Cash
and cash equivalents at beginning of period
|
9,238
|
24,819
|
-
|
|||||||
Cash
and cash equivalents at end of period
|
$
|
17,735
|
$
|
23,106
|
$
|
17,735
|
||||
Common
Stock
|
Additional
paid in capital
|
Deficit
accumulated during development
stage
|
Total
|
||||||||||
(shares)
|
|
|
|
||||||||||
Balance
at June 30, 2005
|
56,938,000
|
$
|
34,636
|
$
|
(18,115
|
)
|
$
|
16,521
|
|||||
Net
loss arising during development stage
|
(3,581
|
)
|
(3,581
|
)
|
|||||||||
Comprehensive
Loss
|
(3,581
|
)
|
|||||||||||
Balance
at December 31, 2005
|
56,938,000
|
$
|
34,636
|
$
|
(21,696
|
)
|
$
|
12,940
|
|||||
Three
Months Ended
December
31,
|
Six
Months Ended
December
31,
|
||||||||||||
2005
|
2004
|
2005
|
2004
|
||||||||||
(In
Thousands, except share and per share data)
|
|||||||||||||
Numerator
|
|||||||||||||
Net
loss arising during development stage
|
(1,778
|
)
|
(1,375
|
)
|
(3,581
|
)
|
(2,605
|
)
|
|||||
Effect
of dilutive securities
|
-
|
-
|
-
|
-
|
|||||||||
Numerator
for diluted earnings per share
|
$
|
(1,778
|
)
|
$
|
(1,375
|
)
|
$
|
(3,581
|
)
|
$
|
(2,605
|
)
|
|
Denominator
|
|||||||||||||
Denominator
for basic earnings per share - weighted-average
shares
|
56,938,000
|
56,938,000
|
56,938,000
|
56,938,000
|
|||||||||
Effect
of dilutive securities
|
-
|
-
|
-
|
-
|
|||||||||
Dilutive
potential common shares
|
56,938,000
|
56,938,000
|
56,938,000
|
56,938,000
|
|||||||||
Basic
and diluted earnings per share
|
$
|
(0.03
|
)
|
$
|
(0.02
|
)
|
$
|
(0.06
|
)
|
$
|
(0.05
|
)
|
As
at December 31,
|
|||||||
2005
|
2004
|
||||||
Common
shares issuable upon exercise of outstanding warrants
|
2,392,000
|
2,392,000
|
(In
thousands)
|
Payment
due by period
|
|||||||||||||||
Contractual
Obligations
|
Total
|
less
than 1 Year
|
1
- 3 Years
|
3
- 5 Years
|
More
than 5 Years
|
|||||||||||
|
|
|
|
|
|
|||||||||||
Purchase
Obligations
|
$
|
2,264
|
$
|
1,819
|
$
|
445
|
$
|
-
|
$
|
-
|
||||||
Total
|
$
|
2,264
|
$
|
1,819
|
$
|
445
|
$
|
-
|
$
|
-
|
Three
Months Ended December 31,
2005
|
Three
Months Ended December 31,
2004
|
||||||||||||
(In
Thousands)
|
|||||||||||||
USA
|
Australia
|
USA
|
Australia
|
||||||||||
Loss
from operations
|
$
|
(68
|
)
|
$
|
(1,710
|
)
|
$
|
(104
|
)
|
$
|
(1,271
|
)
|
|
Segment
assets
|
15,058
|
2,727
|
15,281
|
7,845
|
|||||||||
Six
Months Ended December 31,
2005
|
Six
Months Ended December 31, 2004
|
||||||||||||
(In
Thousands)
|
|||||||||||||
USA
|
Australia
|
USA
|
Australia
|
|
|||||||||
Loss
from operations
|
$
|
(98
|
)
|
$
|
(3,483
|
)
|
$
|
(178
|
)
|
$
|
(2,427
|
)
|
· |
one
share of common stock; and
|
· |
one
warrant to purchase a share of common stock, exercisable prior to
December
18, 2006 at an exercise price equal to
$9.00.
|
· the
Company’s inability to obtain any additional required financing or
financing available to us on acceptable terms;
|
· the
Company’s failure to successfully commercialize its product
candidates;
|
· costs
and delays in the development and/or receipt of FDA or other required
governmental approvals, or the failure to obtain such approvals,
for the
Company’s product candidates;
|
· uncertainties
in clinical trial results;
|
· the
Company’s inability to maintain or enter into, and the risks resulting
from its dependence upon, collaboration or contractual arrangements
necessary for the development, manufacture, commercialization,
marketing,
sales and distribution of any products;
|
· continued
cooperation and support of Novogen, the Company’s parent
company;
|
· competition
and competitive factors;
|
· the
Company’s inability to protect its patents or proprietary rights and
obtain necessary rights to third party patents and intellectual
property
to operate its business;
|
· the
Company’s inability to operate its business without infringing the patents
and proprietary rights of others;
|
· general
economic conditions;
|
· the
failure of any products to gain market acceptance;
|
· technological
changes;
|
· government
regulation generally and the receipt of the regulatory
approvals;
|
· changes
in industry practice; and
|
· one-time
events.
|
(In
thousands)
|
Payment
due by period
|
|||||||||||||||
Contractual
Obligations
|
Total
|
less
than 1 Year
|
1
- 3 Years
|
3
- 5 Years
|
More
than 5 Years
|
|||||||||||
|
|
|
|
|
|
|||||||||||
Purchase
Obligations
|
$
|
2,264
|
$
|
1,819
|
$
|
445
|
$
|
-
|
$
|
-
|
||||||
Total
|
$
|
2,264
|
$
|
1,819
|
$
|
445
|
$
|
-
|
$
|
-
|
· |
U.S.
GAAP;
|
· |
financial
reporting in accordance with the SEC
regulations;
|
· |
requirements
of the Public Company Accounting Oversight Board;
and
|
· |
application
of technical accounting
pronouncements.
|
(a) |
The
Company held its annual meeting of stockholders on November 30,
2005.
|
(b) |
Mr.
Christopher Naughton and Professor Graham E. Kelly were elected at
the
annual meeting for a term of three years expiring at the 2008 annual
meeting of stockholders and until their respective successors have
been
duly elected and qualified.
|
(c) |
At
the 2005 annual meeting, holders of the Company’s common stock, voted for
the election of two members of the Company’s Board of Directors to serve
for terms expiring at the annual meeting in 2008 and until their
respective successors have been duly elected and qualified. Holders
of the
Company’s common stock also voted for the ratification of BDO as the
Company’s independent registered public accounting firm for the fiscal
year ending June 30, 2006 and for the voluntary cancellation of the
trading of the Company’s common stock on the Alternative Investment Market
of the London Stock Exchange.
|
Matter
|
For
|
Against
|
Abstain
|
Withhold
authority
|
Broker
non-votes
|
|||||||||||
1.Election
of Directors
|
||||||||||||||||
Christopher
Naughton
|
52,962,452
|
-
|
-
|
34,671
|
-
|
|||||||||||
Professor
Graham E. Kelly
|
52,966,852
|
-
|
-
|
30,271
|
-
|
|||||||||||
2.Ratification
of the appointment of BDO as independent auditors for the fiscal
year
ending June 30, 2006.
|
52,984,926
|
4,382
|
7,815
|
-
|
-
|
|||||||||||
3.Approval
of the voluntary cancellation of the trading of the Company's common
stock
on the Alternative Investment Market of the London Stock Exchange.
|
52,983,323
|
6,300
|
7,500
|
-
|
-
|
32
|
Certification
required by Rule 13a-14(b) or Rule 15d-14(b) and section 1350 of
Chapter
63 of Title 18 of the
United
States Code (18 U.S.C
1350).
|
1. |
I
have reviewed this report on Form 10-Q of Marshall Edwards,
Inc.;
|
2. |
Based
on my knowledge, this report does not contain any untrue statement
of a
material fact or omit to state a material fact necessary to make
the
statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this
report;
|
3. |
Based
on my knowledge, the financial statements, and other financial information
included in this report, fairly present in all material respects
the
financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this
report;
|
4. |
The
registrant’s other certifying officer(s) and I are responsible for
establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-15(e) and 15d-15(e) ) for the registrant
and have:
|
(a) |
Designed
such disclosure controls and procedures, or caused such disclosure
controls and procedures to be designed under our supervision, to
ensure
that material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this report is
being
prepared:
|
(b) |
Evaluated
the effectiveness of the registrant’s disclosure controls and procedures
and presented in this report our conclusions about the effectiveness
of
the disclosure controls and procedures, as of the end of the period
covered by this report based on such evaluation;
and
|
(c) |
Disclosed
in this report any change in the registrant’s internal control over
financial reporting that occurred during the registrant’s most recent
fiscal quarter (the registrant’s fourth fiscal quarter in the case of an
annual report) that has materially affected, or is reasonably likely
to
materially affect, the registrant’s internal control over financial
reporting; and
|
5. |
The
registrant’s other certifying officer(s) and I have disclosed, based on
our most recent evaluation of internal control over financial reporting,
to the registrant’s auditors and the audit committee of the registrant’s
board of directors:
|
(a) |
All
significant deficiencies and material weaknesses in the design or
operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant’s ability to record,
process, summarize and report financial information;
and
|
(b) |
Any
fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant’s internal control
over financial reporting.
|
1. |
I
have reviewed this report on Form 10-Q of Marshall Edwards,
Inc.;
|
2. |
Based
on my knowledge, this report does not contain any untrue statement
of a
material fact or omit to state a material fact necessary to make
the
statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this
report;
|
3. |
Based
on my knowledge, the financial statements, and other financial information
included in this report, fairly present in all material respects
the
financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this
report;
|
4. |
The
registrant’s other certifying officer(s) and I are responsible for
establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-15(e) and 15d-15(e) ) for the registrant
and have:
|
(a) |
Designed
such disclosure controls and procedures, or caused such disclosure
controls and procedures to be designed under our supervision, to
ensure
that material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within these
entities, particularly during the period in which this report is
being
prepared:
|
(b) |
Evaluated
the effectiveness of the registrant’s disclosure controls and procedures
and presented in this report our conclusions about the effectiveness
of
the disclosure controls and procedures, as of the end of the period
covered by this report based on such evaluation;
and
|
(c) |
Disclosed
in this report any change in the registrant’s internal control over
financial reporting that occurred during the registrant’s most recent
fiscal quarter (the registrant’s fourth fiscal quarter in the case of an
annual report) that has materially affected, or is reasonably likely
to
materially affect, the Company’s internal control over financial
reporting; and
|
5. |
The
Company’s other certifying officer(s) and I have disclosed, based on our
most recent evaluation of internal control over financial reporting,
to
the registrant’s auditors and the audit committee of the registrant’s
board of directors:
|
(a) |
All
significant deficiencies and material weaknesses in the design or
operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant’s ability to record,
process, summarize and report financial information;
and
|
(b) |
Any
fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant’s internal control
over financial reporting.
|
1. |
The
registrant’s Quarterly Report on Form 10-Q for the period ended December
31, 2005, to which this Certification is attached as Exhibit 32 (the
“Periodic Report”), fully complies with the requirements of Section 13(a)
or Section 15(d) of the Securities Exchange Act of 1934, as amended;
and
|
2. |
The
information contained in the Periodic Report fairly presents, in
all
material respects, the financial condition of the registrant at the
end of
the period covered by the Periodic Report and results of operations
of the
registrant for the period covered by the Periodic
Report.
|